Grauer & Weil (India) Ltd.
|
Income Statement
|
|
You can view the
Income Statement
for the last 5 years.
Market Cap. (Rs.)
|
4002.49 Cr.
|
P/BV
|
5.89
|
Book Value (Rs.)
|
29.96
|
52 Week High/Low (Rs.)
|
205/90
|
FV/ML
|
1/1
|
P/E(X)
|
35.44
|
Bookclosure
|
10/08/2023
|
EPS (Rs.)
|
4.98
|
Div Yield (%)
|
0.45
|
|
(Rs. in Crs.)
Months | 12 | 12 | 12 | 12 | 12 |
Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| | | | | |
INCOME | | | | | |
Revenue From Operations [Net] | 972.84 | 760.69 | 599.61 | 609.73 | 593.13 |
Other Operating Revenues | 8.98 | 7.61 | 6.22 | 9.68 | 7.95 |
Total Operating Revenues | 981.82 | 768.29 | 605.83 | 619.40 | 601.08 |
| | | | | |
Other Income | 19.02 | 13.81 | 14.74 | 11.87 | 11.56 |
Total Revenue | 1000.84 | 782.11 | 620.57 | 631.27 | 612.64 |
| | | | | |
EXPENSES | | | | | |
Cost Of Materials Consumed | 550.77 | 448.04 | 303.58 | 325.73 | 317.24 |
Purchase Of Stock-In Trade | 4.32 | 4.87 | 3.37 | 6.10 | 3.96 |
Changes In Inventories Of FG,WIP And Stock-In Trade | 0.80 | -21.45 | 7.46 | -18.28 | -1.13 |
Employee Benefit Expenses | 94.03 | 81.66 | 70.07 | 74.27 | 67.74 |
Finance Costs | 1.86 | 2.51 | 2.16 | 2.61 | 0.80 |
Depreciation And Amortisation Expenses | 19.81 | 19.63 | 18.41 | 19.01 | 15.49 |
Other Expenses | 176.56 | 142.53 | 121.16 | 135.01 | 108.24 |
Total Expenses | 848.15 | 677.80 | 526.21 | 544.45 | 512.33 |
| | | | | |
Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 152.68 | 104.31 | 94.37 | 86.82 | 100.31 |
| | | | | |
Exceptional Items | -0.72 | 2.42 | 0.00 | 8.59 | -6.19 |
Profit/Loss Before Tax | 151.96 | 106.73 | 94.37 | 95.41 | 94.12 |
| | | | | |
Tax Expenses-Continued Operations | | | | | |
Current Tax | 40.03 | 28.39 | 25.20 | 23.92 | 29.88 |
Deferred Tax | -1.02 | -0.34 | 0.22 | -4.35 | 0.37 |
Total Tax Expenses | 39.01 | 28.05 | 25.43 | 19.57 | 30.25 |
Profit/Loss After Tax And Before ExtraOrdinary Items | 112.95 | 78.68 | 68.94 | 75.84 | 63.87 |
| | | | | |
Profit/Loss From Continuing Operations | 112.95 | 78.68 | 68.94 | 75.84 | 63.87 |
| | | | | |
Profit/Loss For The Period | 112.95 | 78.68 | 68.94 | 75.84 | 63.87 |
Share Of Profit/Loss Of Associates | 0.00 | 0.09 | -0.13 | 0.00 | 0.00 |
Consolidated Profit/Loss After MI And Associates | 112.95 | 78.77 | 68.81 | 75.84 | 63.87 |
| | | | | |
OTHER INFORMATION | | | | | |
| | | | | |
EARNINGS PER SHARE | | | | | |
Basic EPS (Rs.) | 4.98 | 3.47 | 3.04 | 3.35 | 2.82 |
Diluted EPS (Rs.) | 4.98 | 3.47 | 3.04 | 3.35 | 2.82 |
| | | | | |
DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
Equity Share Dividend | 14.74 | 11.34 | 0.00 | 11.34 | 13.60 |
Tax On Dividend | 0.00 | 0.00 | 0.00 | 5.13 | 2.80 |