Shilpa Medicare Ltd.
|
Income Statement
|
|
You can view the
Income Statement
for the last 5 years.
Market Cap. (Rs.)
|
3997.66 Cr.
|
P/BV
|
2.24
|
Book Value (Rs.)
|
205.44
|
52 Week High/Low (Rs.)
|
466/223
|
FV/ML
|
1/1
|
P/E(X)
|
0.00
|
Bookclosure
|
29/09/2023
|
EPS (Rs.)
|
0.00
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
Months | 12 | 12 | 12 | 12 | 12 |
Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| | | | | |
INCOME | | | | | |
Revenue From Operations [Net] | 1043.45 | 1140.05 | 858.24 | 763.00 | 688.99 |
Other Operating Revenues | 6.67 | 5.47 | 42.89 | 144.91 | 44.40 |
Total Operating Revenues | 1050.11 | 1145.52 | 901.13 | 907.91 | 733.39 |
| | | | | |
Other Income | 17.40 | 14.25 | 30.14 | 16.94 | 13.72 |
Total Revenue | 1067.51 | 1159.77 | 931.27 | 924.85 | 747.11 |
| | | | | |
EXPENSES | | | | | |
Cost Of Materials Consumed | 370.44 | 381.75 | 318.88 | 287.02 | 249.36 |
Purchase Of Stock-In Trade | 33.99 | 8.49 | 10.68 | 6.76 | 7.45 |
Changes In Inventories Of FG,WIP And Stock-In Trade | 11.50 | -7.02 | -58.83 | -16.05 | 0.22 |
Employee Benefit Expenses | 287.33 | 264.49 | 235.31 | 196.59 | 176.40 |
Finance Costs | 58.65 | 41.17 | 21.87 | 4.56 | 3.68 |
Depreciation And Amortisation Expenses | 95.50 | 79.80 | 53.98 | 43.78 | 42.06 |
Other Expenses | 244.58 | 293.96 | 213.44 | 213.80 | 144.12 |
Total Expenses | 1101.98 | 1062.63 | 795.32 | 736.45 | 623.29 |
| | | | | |
Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | -34.47 | 97.13 | 135.95 | 188.40 | 123.82 |
| | | | | |
Exceptional Items | 0.00 | 8.79 | 60.84 | 0.00 | 19.87 |
Profit/Loss Before Tax | -34.47 | 105.93 | 196.79 | 188.40 | 143.70 |
| | | | | |
Tax Expenses-Continued Operations | | | | | |
Current Tax | 34.13 | 34.04 | 45.23 | 39.87 | 37.90 |
Less: MAT Credit Entitlement | 0.00 | 0.00 | 0.00 | 1.05 | 10.43 |
Deferred Tax | -41.49 | 7.64 | 3.62 | -5.33 | -1.28 |
Total Tax Expenses | -7.36 | 41.68 | 48.85 | 33.49 | 26.18 |
Profit/Loss After Tax And Before ExtraOrdinary Items | -27.11 | 64.24 | 147.94 | 154.91 | 117.52 |
| | | | | |
Profit/Loss From Continuing Operations | -27.11 | 64.24 | 147.94 | 154.91 | 117.52 |
| | | | | |
Profit/Loss For The Period | -27.11 | 64.24 | 147.94 | 154.91 | 117.52 |
| | | | | |
Minority Interest | -1.56 | 0.08 | 1.58 | 1.59 | 2.76 |
Share Of Profit/Loss Of Associates | -3.81 | -3.66 | -1.74 | -0.35 | -8.02 |
Consolidated Profit/Loss After MI And Associates | -32.48 | 60.66 | 147.78 | 156.15 | 112.26 |
| | | | | |
OTHER INFORMATION | | | | | |
| | | | | |
EARNINGS PER SHARE | | | | | |
Basic EPS (Rs.) | -3.74 | 7.26 | 18.13 | 19.15 | 13.77 |
Diluted EPS (Rs.) | -3.74 | 7.26 | 18.13 | 19.15 | 13.77 |
| | | | | |
DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
Equity Share Dividend | 0.00 | 8.97 | 0.00 | 20.64 | 0.00 |