|
Samvardhana Motherson International Ltd.
|
HALFYEARLY RESULTS
|
|
|
You can view the
Halfyearly Results
for the last 5 years.
|
Market Cap. (Rs.)
|
122758.72 Cr.
|
P/BV
|
3.52
|
Book Value (Rs.)
|
33.05
|
|
52 Week High/Low (Rs.)
|
118/72
|
FV/ML
|
1/1
|
P/E(X)
|
32.28
|
|
Bookclosure
|
18/07/2025
|
EPS (Rs.)
|
3.60
|
Div Yield (%)
|
0.73
|
|
(Rs. in Crs.)
| Net Sales/Income from operations | 59818.84 | 56785.23 | 56679.82 | 52204.80 | 45935.97 |
| Other Operating Income | 566.13 | 197.52 | 0.00 | 550.98 | 0.00 |
| Total Income From Operations | 60384.97 | 56982.75 | 56679.82 | 52755.78 | 45935.97 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 32577.05 | 29652.62 | 30380.05 | 27752.78 | 26146.87 |
| Purchase of Traded Goods | 461.85 | 476.74 | 297.15 | 162.84 | 305.38 |
| Increase/Decrease in Stocks | -393.63 | 366.34 | -120.72 | 457.43 | -410.60 |
| Employees Cost | 15376.29 | 14333.07 | 14053.89 | 12752.79 | 10785.69 |
| Depreciation | 2250.79 | 2326.02 | 2167.41 | 2104.21 | 1706.29 |
| Other Expenses | 7491.14 | 6825.32 | 6846.20 | 6325.77 | 5249.89 |
| Total Expenses | 57763.49 | 53980.11 | 53623.98 | 49555.82 | 43783.52 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 2621.48 | 3002.64 | 3055.84 | 3199.96 | 2152.45 |
| Other Income | 201.70 | 227.59 | 330.12 | 138.29 | 172.98 |
| P/L Before Interest, Excpt. Items & Tax | 2823.18 | 3230.23 | 3385.96 | 3338.25 | 2325.43 |
| Interest | 811.58 | 891.75 | 990.64 | 1070.64 | 740.57 |
| P/L Before Exceptional Items & Tax | 2011.60 | 2338.48 | 2395.32 | 2267.61 | 1584.86 |
| Exceptional Items | -172.65 | 0.00 | 0.00 | -0.45 | -249.40 |
| P/L Before Tax | 1838.95 | 2338.48 | 2395.32 | 2267.16 | 1335.46 |
| Tax | 657.13 | 473.96 | 641.62 | 330.48 | 490.14 |
| P/L After Tax from Ordinary Activities | 1181.82 | 1864.52 | 1753.70 | 1936.68 | 845.32 |
| Net Profit/Loss For the Period | 1181.82 | 1864.52 | 1753.70 | 1936.68 | 845.32 |
| Minority Interest | -112.88 | -170.60 | -172.08 | -163.52 | -139.85 |
| Share Of P/L Of Associates | 269.90 | 235.21 | 292.29 | 140.62 | 96.95 |
| Net P/L After Minority Interest & Share Of Associates | 1338.84 | 1929.13 | 1873.91 | 1913.78 | 802.42 |
| | | | | | |
| Equity Share Capital | 1055.44 | 703.63 | 703.63 | 677.64 | 677.64 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 1.12 | 2.65 | 2.76 | 2.86 | 1.18 |
| Diluted EPS (Rs.) | 1.12 | 2.65 | 2.76 | 2.86 | 1.18 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 1.12 | 2.65 | 2.76 | 2.86 | 1.18 |
| Diluted EPS (Rs.) | 1.27 | 0.00 | 2.76 | 0.00 | 1.18 |
| | | | | | |
| PBITOE Margin (%) | 4.34 | 5.26 | 5.39 | 6.06 | 4.68 |
| PBTE Margin (%) | 3.33 | 4.10 | 4.22 | 4.29 | 3.45 |
| PBT Margin (%) | 3.04 | 4.10 | 4.22 | 4.29 | 2.90 |
| PAT Margin (%) | 1.95 | 3.27 | 3.09 | 3.67 | 1.84 |
| PAT After MI And SOA Margin (%) | 2.21 | 3.38 | 3.30 | 3.62 | 1.74 |
