|
Duncan Engineering Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
141.41 Cr.
|
P/BV
|
2.38
|
Book Value (Rs.)
|
160.80
|
|
52 Week High/Low (Rs.)
|
565/321
|
FV/ML
|
10/1
|
P/E(X)
|
27.14
|
|
Bookclosure
|
17/07/2025
|
EPS (Rs.)
|
14.10
|
Div Yield (%)
|
0.78
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Gross] | 57.68 | 54.38 | 61.31 | 59.09 | 64.79 |
| Less: Excise/Sevice Tax/Other Levies | 5.60 | 5.00 | 4.62 | 6.30 | 8.59 |
| Revenue From Operations [Net] | 52.08 | 49.38 | 56.69 | 52.78 | 56.20 |
| Other Operating Revenues | 2.34 | 0.51 | 0.00 | 0.00 | 0.00 |
| Total Operating Revenues | 54.42 | 49.89 | 56.69 | 52.78 | 56.20 |
| | | | | | |
| Other Income | 0.54 | 0.55 | 0.98 | 1.31 | 1.19 |
| Total Revenue | 54.96 | 50.43 | 57.68 | 54.09 | 57.39 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 37.67 | 30.60 | 40.60 | 34.17 | 39.77 |
| Purchase Of Stock-In Trade | 0.67 | 1.00 | 0.90 | 0.74 | 0.00 |
| Operating And Direct Expenses | 0.00 | 0.00 | 0.28 | 0.24 | 0.18 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 2.29 | 0.95 | -4.29 | 1.86 | 0.16 |
| Employee Benefit Expenses | 9.43 | 10.41 | 10.41 | 8.38 | 7.89 |
| Finance Costs | 3.81 | 3.38 | 1.26 | 0.50 | 0.35 |
| Depreciation And Amortisation Expenses | 2.44 | 2.51 | 1.62 | 0.53 | 0.60 |
| Other Expenses | 10.25 | 9.70 | 6.01 | 6.11 | 4.85 |
| Total Expenses | 66.56 | 58.56 | 56.78 | 52.54 | 53.81 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | -11.60 | -8.12 | 0.90 | 1.54 | 3.58 |
| | | | | | |
| Exceptional Items | 41.90 | -13.47 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Before Tax | 30.30 | -21.60 | 0.90 | 1.54 | 3.58 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 7.85 | 0.00 | 0.01 | 0.54 | 1.03 |
| Less: MAT Credit Entitlement | -0.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | -0.39 | 0.30 | 0.07 | 0.04 |
| Other Direct Taxes | 0.00 | 0.00 | 0.00 | 0.14 | 0.10 |
| Tax For Earlier Years | 1.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Tax Expenses | 9.83 | -0.39 | 0.31 | 0.75 | 1.17 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 20.47 | -21.21 | 0.59 | 0.80 | 2.41 |
| | | | | | |
| Prior Period Items | 0.00 | 0.00 | 0.10 | 0.50 | 0.02 |
| Profit/Loss From Continuing Operations | 20.47 | -21.21 | 0.70 | 1.30 | 2.43 |
| | | | | | |
| Profit/Loss For The Period | 20.47 | -21.21 | 0.70 | 1.30 | 2.43 |
| Consolidated Profit/Loss After MI And Associates | 20.47 | -21.21 | 0.70 | 1.30 | 2.43 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 55.38 | -57.38 | 1.88 | 3.51 | 6.56 |
| Diluted EPS (Rs.) | 55.38 | -57.38 | 1.88 | 3.51 | 6.56 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 0.00 | 0.00 | 0.37 | 0.37 | 1.66 |
| Tax On Dividend | 0.00 | 0.00 | 0.06 | 0.06 | 0.28 |
