|
Terai Tea Company Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
68.76 Cr.
|
P/BV
|
0.42
|
Book Value (Rs.)
|
239.81
|
|
52 Week High/Low (Rs.)
|
210/93
|
FV/ML
|
10/1
|
P/E(X)
|
18.68
|
|
Bookclosure
|
30/09/2024
|
EPS (Rs.)
|
5.35
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 102.99 | 108.06 | 93.16 | 73.18 | 71.45 |
| Total Operating Revenues | 102.99 | 108.06 | 93.16 | 73.18 | 71.45 |
| | | | | | |
| Other Income | 10.95 | 7.60 | 4.73 | 15.32 | 17.14 |
| Total Revenue | 113.95 | 115.66 | 97.88 | 88.50 | 88.59 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 17.32 | 8.79 | 11.61 | 15.84 | 50.00 |
| Purchase Of Stock-In Trade | 67.51 | 81.61 | 62.66 | 41.62 | 4.54 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 0.57 | 1.07 | -1.17 | 1.47 | -0.09 |
| Employee Benefit Expenses | 7.20 | 8.06 | 6.76 | 6.32 | 6.24 |
| Finance Costs | 3.50 | 2.53 | 2.48 | 1.49 | 3.35 |
| Depreciation And Amortisation Expenses | 1.29 | 1.44 | 1.66 | 1.58 | 1.93 |
| Other Expenses | 12.25 | 9.28 | 12.80 | 10.77 | 17.29 |
| Total Expenses | 109.65 | 112.79 | 96.79 | 79.09 | 83.27 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 4.30 | 2.87 | 1.09 | 9.42 | 5.32 |
| | | | | | |
| Profit/Loss Before Tax | 4.30 | 2.87 | 1.09 | 9.42 | 5.32 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 0.05 | 0.00 | 0.00 | 0.00 | 0.51 |
| Less: MAT Credit Entitlement | 0.00 | 0.00 | -0.40 | 0.00 | 0.40 |
| Deferred Tax | 0.52 | -0.27 | -0.63 | -0.10 | 0.84 |
| Tax For Earlier Years | 0.06 | 0.05 | 0.01 | 0.12 | 0.08 |
| Total Tax Expenses | 0.62 | -0.22 | -0.22 | 0.02 | 1.03 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 3.68 | 3.09 | 1.32 | 9.40 | 4.28 |
| | | | | | |
| Profit/Loss From Continuing Operations | 3.68 | 3.09 | 1.32 | 9.40 | 4.28 |
| | | | | | |
| Profit/Loss For The Period | 3.68 | 3.09 | 1.32 | 9.40 | 4.28 |
| Share Of Profit/Loss Of Associates | 0.00 | 0.00 | 0.47 | 1.48 | 3.55 |
| Consolidated Profit/Loss After MI And Associates | 3.68 | 3.09 | 1.79 | 10.88 | 7.83 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 13.86 | 7.16 | 2.60 | 15.82 | 11.39 |
| Diluted EPS (Rs.) | 13.86 | 7.16 | 2.60 | 15.82 | 11.39 |