|
Keystone Realtors Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
6460.01 Cr.
|
P/BV
|
2.41
|
Book Value (Rs.)
|
212.53
|
|
52 Week High/Low (Rs.)
|
801/492
|
FV/ML
|
10/1
|
P/E(X)
|
57.58
|
|
Bookclosure
|
|
EPS (Rs.)
|
8.90
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 2163.13 | 646.12 | 1252.23 | 797.36 | 1192.56 |
| Other Operating Revenues | 59.12 | 39.54 | 17.14 | 51.36 | 18.92 |
| Total Operating Revenues | 2222.25 | 685.66 | 1269.37 | 848.72 | 1211.47 |
| | | | | | |
| Other Income | 53.38 | 39.24 | 33.60 | 328.55 | 57.13 |
| Total Revenue | 2275.63 | 724.90 | 1302.97 | 1177.27 | 1268.60 |
| | | | | | |
| EXPENSES | | | | | |
| Operating And Direct Expenses | 1069.02 | 751.01 | 1056.18 | 496.07 | 787.87 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 793.98 | -313.30 | -67.45 | 116.73 | 113.05 |
| Employee Benefit Expenses | 97.79 | 45.56 | 28.37 | 27.05 | 41.61 |
| Finance Costs | 40.08 | 35.96 | 22.96 | 139.45 | 127.98 |
| Provisions And Contingencies | 0.00 | 0.00 | 0.25 | 26.24 | 0.10 |
| Depreciation And Amortisation Expenses | 7.31 | 4.64 | 3.46 | 1.51 | 2.18 |
| Other Expenses | 151.92 | 98.55 | 72.69 | 68.97 | 132.81 |
| Total Expenses | 2160.10 | 622.42 | 1116.44 | 876.02 | 1205.59 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 115.53 | 102.48 | 186.53 | 301.24 | 63.01 |
| | | | | | |
| Profit/Loss Before Tax | 115.53 | 102.48 | 186.53 | 301.24 | 63.01 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 27.66 | 30.43 | 48.37 | 8.15 | 31.23 |
| Deferred Tax | 5.77 | -2.21 | 0.18 | 49.55 | 17.54 |
| Total Tax Expenses | 33.43 | 28.22 | 48.55 | 57.70 | 48.77 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 82.10 | 74.26 | 137.98 | 243.54 | 14.24 |
| | | | | | |
| Profit/Loss From Continuing Operations | 82.10 | 74.26 | 137.98 | 243.54 | 14.24 |
| | | | | | |
| Profit/Loss For The Period | 82.10 | 74.26 | 137.98 | 243.54 | 14.24 |
| | | | | | |
| Minority Interest | 1.18 | 2.45 | 3.79 | 78.67 | 7.48 |
| Share Of Profit/Loss Of Associates | 28.93 | 5.24 | -2.15 | -11.72 | 0.25 |
| Consolidated Profit/Loss After MI And Associates | 112.21 | 81.95 | 139.62 | 310.49 | 21.98 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 9.85 | 7.67 | 13.96 | 31.04 | 2.20 |
| Diluted EPS (Rs.) | 9.82 | 7.67 | 13.96 | 31.04 | 2.20 |
