|
Kopran Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
734.04 Cr.
|
P/BV
|
1.46
|
Book Value (Rs.)
|
103.77
|
|
52 Week High/Low (Rs.)
|
227/123
|
FV/ML
|
10/1
|
P/E(X)
|
19.04
|
|
Bookclosure
|
04/09/2025
|
EPS (Rs.)
|
7.98
|
Div Yield (%)
|
1.97
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 623.99 | 610.09 | 548.18 | 474.28 | 481.49 |
| Other Operating Revenues | 5.61 | 4.50 | 2.81 | 3.24 | 10.33 |
| Total Operating Revenues | 629.60 | 614.59 | 550.99 | 477.52 | 491.81 |
| | | | | | |
| Other Income | 3.98 | 14.61 | 3.07 | 10.60 | 17.99 |
| Total Revenue | 633.59 | 629.20 | 554.05 | 488.13 | 509.80 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 401.00 | 394.85 | 321.61 | 297.33 | 265.45 |
| Purchase Of Stock-In Trade | 9.66 | 6.03 | 24.34 | 3.23 | 20.82 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -6.04 | 1.06 | 12.62 | -29.19 | 15.52 |
| Employee Benefit Expenses | 60.54 | 52.28 | 49.95 | 43.27 | 37.16 |
| Finance Costs | 9.34 | 8.59 | 6.08 | 5.12 | 6.24 |
| Depreciation And Amortisation Expenses | 15.59 | 12.89 | 12.71 | 11.10 | 10.19 |
| Other Expenses | 91.55 | 85.95 | 90.68 | 75.48 | 71.08 |
| Total Expenses | 581.64 | 561.66 | 517.99 | 406.35 | 426.46 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 51.95 | 67.54 | 36.07 | 81.78 | 83.34 |
| | | | | | |
| Profit/Loss Before Tax | 51.95 | 67.54 | 36.07 | 81.78 | 83.34 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 11.65 | 15.86 | 8.07 | 19.48 | 18.30 |
| Deferred Tax | 1.74 | 0.73 | 0.76 | 1.27 | 3.43 |
| Total Tax Expenses | 13.40 | 16.59 | 8.83 | 20.75 | 21.73 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 38.55 | 50.96 | 27.23 | 61.03 | 61.61 |
| | | | | | |
| Profit/Loss From Continuing Operations | 38.55 | 50.96 | 27.23 | 61.03 | 61.61 |
| | | | | | |
| Profit/Loss For The Period | 38.55 | 50.96 | 27.23 | 61.03 | 61.61 |
| Consolidated Profit/Loss After MI And Associates | 38.55 | 50.96 | 27.23 | 61.03 | 61.61 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 7.99 | 10.57 | 5.65 | 13.77 | 14.24 |
| Diluted EPS (Rs.) | 7.99 | 10.57 | 5.65 | 13.77 | 14.24 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 14.46 | 14.46 | 14.46 | 6.49 | 6.49 |
