|
Poly Medicure Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
24252.31 Cr.
|
P/BV
|
9.36
|
Book Value (Rs.)
|
255.74
|
|
52 Week High/Low (Rs.)
|
3358/1489
|
FV/ML
|
5/1
|
P/E(X)
|
93.91
|
|
Bookclosure
|
26/09/2024
|
EPS (Rs.)
|
25.49
|
Div Yield (%)
|
0.13
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 1365.69 | 1108.66 | 916.89 | 775.04 | 669.26 |
| Other Operating Revenues | 10.10 | 6.57 | 6.17 | 11.43 | 17.98 |
| Total Operating Revenues | 1375.80 | 1115.23 | 923.06 | 786.47 | 687.24 |
| | | | | | |
| Other Income | 58.75 | 36.19 | 37.90 | 18.42 | 18.46 |
| Total Revenue | 1434.54 | 1151.42 | 960.97 | 804.88 | 705.70 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 464.78 | 424.31 | 352.37 | 266.58 | 225.22 |
| Purchase Of Stock-In Trade | 7.02 | 5.21 | 10.66 | 3.08 | 0.71 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 10.80 | -23.65 | -14.95 | -7.81 | -8.88 |
| Employee Benefit Expenses | 245.91 | 202.75 | 163.62 | 141.76 | 138.76 |
| Finance Costs | 11.30 | 8.84 | 4.25 | 8.51 | 18.31 |
| Depreciation And Amortisation Expenses | 63.93 | 57.17 | 53.95 | 47.52 | 40.53 |
| Other Expenses | 289.06 | 241.22 | 198.27 | 168.49 | 167.47 |
| Total Expenses | 1092.80 | 915.85 | 768.17 | 628.14 | 582.12 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 341.74 | 235.56 | 192.80 | 176.74 | 123.58 |
| | | | | | |
| Profit/Loss Before Tax | 341.74 | 235.56 | 192.80 | 176.74 | 123.58 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 76.93 | 59.13 | 46.32 | 44.42 | 33.17 |
| Deferred Tax | 8.98 | -1.10 | 2.66 | -0.08 | -3.84 |
| Tax For Earlier Years | 0.09 | 0.18 | -0.24 | -0.15 | 0.51 |
| Total Tax Expenses | 86.01 | 58.21 | 48.74 | 44.18 | 29.85 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 255.73 | 177.36 | 144.06 | 132.56 | 93.74 |
| | | | | | |
| Profit/Loss From Continuing Operations | 255.73 | 177.36 | 144.06 | 132.56 | 93.74 |
| | | | | | |
| Profit/Loss For The Period | 255.73 | 177.36 | 144.06 | 132.56 | 93.74 |
| Share Of Profit/Loss Of Associates | 2.53 | 1.93 | 2.45 | 3.31 | 2.14 |
| Consolidated Profit/Loss After MI And Associates | 258.26 | 179.28 | 146.51 | 135.87 | 95.88 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 26.92 | 18.69 | 15.28 | 15.25 | 10.86 |
| Diluted EPS (Rs.) | 26.90 | 18.67 | 15.27 | 15.24 | 10.86 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 28.78 | 23.98 | 23.97 | 0.00 | 17.65 |
| Tax On Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 3.63 |
