|
Vdeal System Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
108.57 Cr.
|
P/BV
|
13.74
|
Book Value (Rs.)
|
16.16
|
|
52 Week High/Low (Rs.)
|
260/100
|
FV/ML
|
10/1200
|
P/E(X)
|
27.21
|
|
Bookclosure
|
|
EPS (Rs.)
|
8.16
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 100.00 | 100.00 | 100.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 33.58 | 26.22 | 20.72 | 16.18 | 14.13 |
| Total Operating Revenues | 33.58 | 26.22 | 20.72 | 16.18 | 14.13 |
| | | | | | |
| Other Income | 0.02 | 0.03 | 0.03 | 0.05 | 0.05 |
| Total Revenue | 33.60 | 26.25 | 20.75 | 16.24 | 14.18 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 38.23 | 19.04 | 16.45 | 13.66 | 8.88 |
| Operating And Direct Expenses | 0.23 | 0.26 | 0.16 | 0.17 | 0.25 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -16.47 | -2.22 | -1.16 | -1.48 | 1.85 |
| Employee Benefit Expenses | 2.74 | 2.22 | 1.98 | 1.59 | 1.47 |
| Finance Costs | 1.31 | 1.10 | 0.83 | 0.75 | 0.69 |
| Depreciation And Amortisation Expenses | 0.30 | 0.20 | 0.19 | 0.48 | 0.36 |
| Other Expenses | 1.94 | 1.38 | 0.82 | 0.76 | 0.37 |
| Total Expenses | 28.27 | 21.99 | 19.27 | 15.93 | 13.87 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 5.33 | 4.26 | 1.49 | 0.31 | 0.31 |
| | | | | | |
| Profit/Loss Before Tax | 5.33 | 4.26 | 1.49 | 0.31 | 0.31 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 1.30 | 1.15 | 0.33 | 0.09 | 0.05 |
| Deferred Tax | 0.04 | 0.00 | 0.05 | -0.01 | 0.03 |
| Total Tax Expenses | 1.34 | 1.15 | 0.39 | 0.08 | 0.08 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 3.99 | 3.11 | 1.10 | 0.23 | 0.23 |
| | | | | | |
| Profit/Loss From Continuing Operations | 3.99 | 3.11 | 1.10 | 0.23 | 0.23 |
| | | | | | |
| Profit/Loss For The Period | 3.99 | 3.11 | 1.10 | 0.23 | 0.23 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 9.48 | 9.50 | 3.36 | 0.70 | 76.81 |
| Diluted EPS (Rs.) | 9.48 | 9.50 | 3.36 | 0.70 | 76.81 |