|
Kanpur Plastipack Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
408.21 Cr.
|
P/BV
|
1.71
|
Book Value (Rs.)
|
99.51
|
|
52 Week High/Low (Rs.)
|
250/105
|
FV/ML
|
10/1
|
P/E(X)
|
36.76
|
|
Bookclosure
|
01/09/2025
|
EPS (Rs.)
|
4.62
|
Div Yield (%)
|
0.53
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Gross] | 663.66 | 513.13 | 493.89 | 649.58 | 463.92 |
| Less: Excise/Sevice Tax/Other Levies | 37.42 | 18.45 | 19.47 | 26.79 | 14.22 |
| Revenue From Operations [Net] | 626.24 | 494.68 | 474.42 | 622.79 | 449.70 |
| Other Operating Revenues | 2.37 | 2.73 | 2.17 | 2.28 | 1.95 |
| Total Operating Revenues | 628.61 | 497.41 | 476.59 | 625.07 | 451.64 |
| | | | | | |
| Other Income | 14.51 | 11.45 | 4.49 | 12.68 | 7.52 |
| Total Revenue | 643.12 | 508.87 | 481.08 | 637.75 | 459.16 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 362.25 | 309.74 | 267.73 | 354.55 | 239.26 |
| Purchase Of Stock-In Trade | 37.52 | 6.02 | 15.18 | 37.61 | 26.88 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -10.52 | -6.96 | 13.99 | -13.81 | -14.40 |
| Employee Benefit Expenses | 63.17 | 59.63 | 55.52 | 47.03 | 40.78 |
| Finance Costs | 20.90 | 16.81 | 12.23 | 14.15 | 9.17 |
| Provisions And Contingencies | 0.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation And Amortisation Expenses | 14.23 | 12.85 | 11.28 | 10.61 | 9.18 |
| Other Expenses | 130.90 | 109.25 | 103.00 | 150.54 | 104.20 |
| Total Expenses | 618.77 | 507.34 | 478.93 | 600.68 | 415.06 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 24.35 | 1.52 | 2.15 | 37.07 | 44.10 |
| | | | | | |
| Exceptional Items | -11.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit/Loss Before Tax | 12.73 | 1.52 | 2.15 | 37.07 | 44.10 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 2.25 | 0.05 | 0.41 | 6.81 | 7.71 |
| Deferred Tax | -0.62 | -0.15 | -2.06 | 4.02 | 6.08 |
| Tax For Earlier Years | -0.01 | 0.82 | 0.16 | 0.04 | 0.13 |
| Total Tax Expenses | 1.62 | 0.72 | -1.49 | 10.87 | 13.92 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 11.11 | 0.81 | 3.63 | 26.20 | 30.18 |
| | | | | | |
| Profit/Loss From Continuing Operations | 11.11 | 0.81 | 3.63 | 26.20 | 30.18 |
| | | | | | |
| Profit/Loss For The Period | 11.11 | 0.81 | 3.63 | 26.20 | 30.18 |
| Consolidated Profit/Loss After MI And Associates | 11.11 | 0.81 | 3.63 | 26.20 | 30.18 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 5.11 | 0.38 | 1.69 | 12.20 | 20.79 |
| Diluted EPS (Rs.) | 5.11 | 0.38 | 1.69 | 12.20 | 20.79 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 0.00 | 1.07 | 2.58 | 4.01 | 0.86 |
