|
Balmer Lawrie & Company Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
3026.08 Cr.
|
P/BV
|
1.54
|
Book Value (Rs.)
|
115.12
|
|
52 Week High/Low (Rs.)
|
238/147
|
FV/ML
|
10/1
|
P/E(X)
|
11.38
|
|
Bookclosure
|
16/09/2025
|
EPS (Rs.)
|
15.55
|
Div Yield (%)
|
4.80
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 2345.94 | 2193.01 | 2210.10 | 1991.52 | 1478.55 |
| Other Operating Revenues | 169.70 | 146.22 | 111.38 | 63.82 | 50.43 |
| Total Operating Revenues | 2515.64 | 2339.23 | 2321.48 | 2055.35 | 1528.98 |
| | | | | | |
| Other Income | 50.03 | 51.03 | 36.63 | 37.12 | 49.26 |
| Total Revenue | 2565.66 | 2390.26 | 2358.12 | 2092.46 | 1578.24 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 991.30 | 1010.17 | 1600.07 | 964.46 | 595.87 |
| Purchase Of Stock-In Trade | 55.67 | 51.50 | 37.34 | 12.77 | 3.60 |
| Operating And Direct Expenses | 637.25 | 503.21 | 0.00 | 480.27 | 386.94 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -1.81 | 2.54 | -13.77 | -4.69 | 0.34 |
| Employee Benefit Expenses | 256.42 | 243.41 | 251.22 | 227.59 | 218.38 |
| Finance Costs | 26.53 | 22.05 | 17.94 | 13.59 | 11.92 |
| Depreciation And Amortisation Expenses | 60.27 | 59.16 | 56.79 | 55.79 | 55.02 |
| Other Expenses | 264.23 | 223.74 | 244.21 | 205.90 | 183.39 |
| Total Expenses | 2289.85 | 2115.77 | 2193.80 | 1955.67 | 1455.46 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 275.81 | 274.49 | 164.32 | 136.79 | 122.78 |
| | | | | | |
| Profit/Loss Before Tax | 275.81 | 274.49 | 164.32 | 136.79 | 122.78 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 87.48 | 86.01 | 52.97 | 45.69 | 33.52 |
| Deferred Tax | -6.48 | -10.83 | 4.48 | 1.65 | 6.67 |
| Total Tax Expenses | 80.99 | 75.18 | 57.44 | 47.34 | 40.19 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 194.82 | 199.31 | 106.87 | 89.45 | 82.59 |
| | | | | | |
| Profit/Loss From Continuing Operations | 194.82 | 199.31 | 106.87 | 89.45 | 82.59 |
| | | | | | |
| Profit/Loss For The Period | 194.82 | 199.31 | 106.87 | 89.45 | 82.59 |
| | | | | | |
| Minority Interest | 6.68 | 4.15 | 4.22 | 45.30 | 32.70 |
| Share Of Profit/Loss Of Associates | 64.46 | 58.09 | 60.76 | 0.00 | 0.00 |
| Consolidated Profit/Loss After MI And Associates | 265.96 | 261.55 | 171.85 | 134.75 | 115.29 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 15.55 | 15.30 | 10.05 | 8.07 | 7.04 |
| Diluted EPS (Rs.) | 15.55 | 15.30 | 10.05 | 8.07 | 7.04 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 145.35 | 128.25 | 111.15 | 102.60 | 128.25 |
