|
AMD Industries Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
91.90 Cr.
|
P/BV
|
0.59
|
Book Value (Rs.)
|
81.45
|
|
52 Week High/Low (Rs.)
|
88/40
|
FV/ML
|
10/1
|
P/E(X)
|
0.00
|
|
Bookclosure
|
30/09/2024
|
EPS (Rs.)
|
0.00
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Gross] | 219.57 | 182.02 | 198.46 | 150.64 | 112.01 |
| Less: Excise/Sevice Tax/Other Levies | 33.54 | 28.27 | 22.03 | 16.67 | 0.05 |
| Revenue From Operations [Net] | 186.03 | 153.74 | 176.43 | 133.97 | 111.96 |
| Other Operating Revenues | 4.67 | 3.20 | 5.58 | 4.15 | 0.00 |
| Total Operating Revenues | 190.69 | 156.94 | 182.01 | 138.11 | 111.96 |
| | | | | | |
| Other Income | 0.20 | 0.91 | 0.44 | 0.59 | 1.63 |
| Total Revenue | 190.89 | 157.85 | 182.44 | 138.70 | 113.59 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 106.89 | 96.62 | 102.03 | 84.68 | 75.61 |
| Purchase Of Stock-In Trade | 1.09 | 0.00 | 0.20 | 0.13 | 1.19 |
| Operating And Direct Expenses | 4.78 | 0.00 | 0.00 | 0.00 | 1.17 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -1.77 | -6.22 | 5.74 | -8.45 | -1.32 |
| Employee Benefit Expenses | 12.91 | 11.32 | 11.49 | 8.40 | 5.81 |
| Finance Costs | 12.89 | 10.10 | 10.73 | 10.48 | 6.75 |
| Depreciation And Amortisation Expenses | 8.74 | 8.29 | 7.63 | 7.21 | 5.51 |
| Misc. Expenses Written Off | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 |
| Other Expenses | 36.62 | 36.24 | 37.13 | 30.53 | 11.42 |
| Total Expenses | 182.15 | 156.35 | 174.97 | 132.98 | 106.26 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 8.75 | 1.50 | 7.48 | 5.72 | 7.33 |
| | | | | | |
| Exceptional Items | -0.01 | 0.00 | 2.41 | 0.00 | 0.00 |
| Profit/Loss Before Tax | 8.73 | 1.50 | 9.89 | 5.72 | 7.33 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 2.80 | 1.17 | 3.30 | 1.80 | 2.85 |
| Deferred Tax | 0.56 | -0.58 | 0.24 | 0.20 | 1.61 |
| Tax For Earlier Years | -0.28 | -0.18 | 0.33 | -0.08 | 0.00 |
| Total Tax Expenses | 3.08 | 0.41 | 3.87 | 1.92 | 4.47 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 5.65 | 1.09 | 6.03 | 3.80 | 2.86 |
| | | | | | |
| Prior Period Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.21 |
| Profit/Loss From Continuing Operations | 5.65 | 1.09 | 6.03 | 3.80 | 3.07 |
| | | | | | |
| Profit/Loss For The Period | 5.65 | 1.09 | 6.03 | 3.80 | 3.07 |
| | | | | | |
| Minority Interest | 0.24 | -0.02 | 0.11 | 0.08 | -0.09 |
| Consolidated Profit/Loss After MI And Associates | 5.89 | 1.07 | 6.13 | 3.88 | 3.16 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 3.07 | 0.57 | 3.14 | 1.98 | 1.65 |
| Diluted EPS (Rs.) | 3.07 | 0.57 | 3.20 | 1.98 | 1.65 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 1.73 | 1.73 | 1.92 | 1.92 | 1.92 |
| Tax On Dividend | 0.28 | 0.28 | 0.31 | 0.33 | 0.33 |
