|
Tata Power Company Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
138422.11 Cr.
|
P/BV
|
3.58
|
Book Value (Rs.)
|
121.07
|
|
52 Week High/Low (Rs.)
|
465/343
|
FV/ML
|
1/1
|
P/E(X)
|
34.86
|
|
Bookclosure
|
20/06/2025
|
EPS (Rs.)
|
12.43
|
Div Yield (%)
|
0.52
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 63618.07 | 59887.92 | 53623.89 | 41461.68 | 31596.30 |
| Other Operating Revenues | 1860.17 | 1560.98 | 1485.19 | 1353.99 | 871.80 |
| Total Operating Revenues | 65478.24 | 61448.90 | 55109.08 | 42815.67 | 32468.10 |
| | | | | | |
| Other Income | 1513.93 | 1823.42 | 1438.02 | 919.96 | 439.24 |
| Total Revenue | 66992.17 | 63272.32 | 56547.10 | 43735.63 | 32907.34 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 4921.46 | 5439.86 | 3882.30 | 3832.83 | 2628.19 |
| Purchase Of Stock-In Trade | 31.84 | 39.89 | 56.15 | 49.11 | 28.89 |
| Cost Of Power Purchased | 20523.61 | 20014.46 | 19062.67 | 14640.62 | 8334.41 |
| Cost Of Fuel | 13918.47 | 14130.47 | 13763.59 | 8290.92 | 9074.96 |
| Operating And Direct Expenses | 1277.81 | 1168.69 | 1194.95 | 1018.19 | 504.60 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -440.76 | -51.78 | 43.53 | -199.22 | 0.41 |
| Employee Benefit Expenses | 4372.92 | 4036.09 | 3624.26 | 3611.63 | 2156.48 |
| Finance Costs | 4702.44 | 4633.22 | 4371.65 | 3859.02 | 4010.39 |
| Depreciation And Amortisation Expenses | 4116.86 | 3786.37 | 3439.20 | 3122.20 | 2744.94 |
| Other Expenses | 6943.02 | 5887.39 | 5775.31 | 4060.42 | 2812.48 |
| Total Expenses | 60367.67 | 59084.66 | 55213.61 | 42285.72 | 32295.75 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 6624.50 | 4187.66 | 1333.49 | 1449.91 | 611.59 |
| | | | | | |
| Exceptional Items | -1098.21 | 366.79 | 924.05 | -389.74 | 501.75 |
| Profit/Loss Before Tax | 5526.29 | 4554.45 | 2257.54 | 1060.17 | 1113.34 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 667.37 | 871.47 | 804.33 | 580.30 | 647.57 |
| Deferred Tax | 567.05 | 725.85 | 1010.30 | 492.93 | -145.69 |
| Tax For Earlier Years | 309.83 | -145.40 | -167.30 | -693.67 | 0.00 |
| Total Tax Expenses | 1544.25 | 1451.92 | 1647.33 | 379.56 | 501.88 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 3982.04 | 3102.53 | 610.21 | 680.61 | 611.46 |
| | | | | | |
| Profit/Loss From Continuing Operations | 3982.04 | 3102.53 | 610.21 | 680.61 | 611.46 |
| | | | | | |
| Profit/Loss From Discontinuing Operations | 0.00 | 0.00 | 0.00 | -467.83 | -219.85 |
| Total Tax Expenses Discontinuing Operations | 0.00 | 0.00 | 0.00 | 0.00 | -173.65 |
| Net Profit/Loss From Discontinuing Operations | 0.00 | 0.00 | 0.00 | -467.83 | -46.20 |
| Profit/Loss For The Period | 3982.04 | 3102.53 | 610.21 | 212.78 | 565.26 |
| | | | | | |
| Minority Interest | -804.37 | -583.85 | -473.23 | -414.15 | -311.27 |
| Share Of Profit/Loss Of Associates | 793.33 | 1177.57 | 3199.46 | 1942.83 | 873.39 |
| Consolidated Profit/Loss After MI And Associates | 3971.00 | 3696.25 | 3336.44 | 1741.46 | 1127.38 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 12.42 | 11.56 | 10.43 | 5.36 | 3.17 |
| Diluted EPS (Rs.) | 12.41 | 11.56 | 10.43 | 5.36 | 3.17 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 639.07 | 639.07 | 559.18 | 495.28 | 419.24 |
