|
Frog Innovations Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
256.65 Cr.
|
P/BV
|
1.60
|
Book Value (Rs.)
|
102.84
|
|
52 Week High/Low (Rs.)
|
458/150
|
FV/ML
|
10/400
|
P/E(X)
|
10.90
|
|
Bookclosure
|
12/08/2024
|
EPS (Rs.)
|
15.14
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 213.69 | 154.99 | 132.99 | 132.94 | 120.92 |
| Other Operating Revenues | 5.70 | 2.75 | 0.05 | 0.00 | 0.00 |
| Total Operating Revenues | 219.39 | 157.73 | 133.04 | 132.94 | 120.92 |
| | | | | | |
| Other Income | 2.84 | 3.19 | 3.24 | 2.35 | 8.48 |
| Total Revenue | 222.23 | 160.92 | 136.28 | 135.29 | 129.40 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 121.18 | 89.43 | 67.61 | 81.05 | 79.05 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | 0.34 | -0.21 | 0.68 | -1.67 | 0.17 |
| Employee Benefit Expenses | 18.54 | 13.69 | 13.96 | 6.33 | 7.81 |
| Finance Costs | 0.97 | 0.47 | 0.53 | 0.60 | 1.23 |
| Depreciation And Amortisation Expenses | 4.29 | 3.11 | 1.61 | 1.36 | 1.77 |
| Other Expenses | 44.07 | 34.41 | 28.87 | 27.32 | 23.49 |
| Total Expenses | 189.38 | 140.91 | 113.26 | 114.99 | 113.51 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 32.84 | 20.01 | 23.02 | 20.30 | 15.89 |
| | | | | | |
| Exceptional Items | 0.00 | 0.07 | -2.52 | 0.00 | 0.00 |
| Profit/Loss Before Tax | 32.84 | 20.08 | 20.51 | 20.30 | 15.89 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 7.73 | 3.01 | 6.70 | 6.15 | 1.92 |
| Deferred Tax | 1.30 | 1.68 | -1.29 | -0.19 | -0.29 |
| Tax For Earlier Years | 0.26 | -0.13 | 0.00 | 0.00 | 0.00 |
| Total Tax Expenses | 9.29 | 4.56 | 5.42 | 5.96 | 1.63 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 23.55 | 15.52 | 15.09 | 14.34 | 14.26 |
| | | | | | |
| Profit/Loss From Continuing Operations | 23.55 | 15.52 | 15.09 | 14.34 | 14.26 |
| | | | | | |
| Profit/Loss For The Period | 23.55 | 15.52 | 15.09 | 14.34 | 14.26 |
| Consolidated Profit/Loss After MI And Associates | 23.55 | 15.52 | 15.09 | 14.34 | 14.26 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 15.22 | 10.08 | 11.41 | 2867.53 | 2851.53 |
| Diluted EPS (Rs.) | 15.22 | 10.08 | 11.41 | 2867.53 | 2851.53 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 0.00 | 0.00 | 0.00 | 5.00 | 0.00 |
