|
Blue Star Ltd.
|
Income Statement
|
|
|
You can view the
Income Statement
for the last 5 years.
|
Market Cap. (Rs.)
|
37796.11 Cr.
|
P/BV
|
12.15
|
Book Value (Rs.)
|
151.33
|
|
52 Week High/Low (Rs.)
|
2270/1521
|
FV/ML
|
2/1
|
P/E(X)
|
63.93
|
|
Bookclosure
|
18/07/2025
|
EPS (Rs.)
|
28.75
|
Div Yield (%)
|
0.49
|
|
(Rs. in Crs.)
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | | |
| | | | | | |
| INCOME | | | | | |
| Revenue From Operations [Net] | 11852.69 | 9575.65 | 7898.48 | 5999.53 | 4235.04 |
| Other Operating Revenues | 114.96 | 109.71 | 78.84 | 46.05 | 28.55 |
| Total Operating Revenues | 11967.65 | 9685.36 | 7977.32 | 6045.58 | 4263.59 |
| | | | | | |
| Other Income | 75.00 | 47.42 | 30.87 | 35.72 | 62.35 |
| Total Revenue | 12042.65 | 9732.78 | 8008.19 | 6081.30 | 4325.94 |
| | | | | | |
| EXPENSES | | | | | |
| Cost Of Materials Consumed | 7943.80 | 6146.48 | 5020.14 | 3661.98 | 2360.45 |
| Purchase Of Stock-In Trade | 1411.83 | 1161.80 | 1346.86 | 1103.64 | 880.09 |
| Changes In Inventories Of FG,WIP And Stock-In Trade | -281.29 | 83.69 | -185.33 | -50.94 | 30.81 |
| Employee Benefit Expenses | 918.87 | 749.48 | 591.44 | 508.55 | 381.81 |
| Finance Costs | 48.80 | 58.08 | 54.70 | 46.40 | 64.72 |
| Depreciation And Amortisation Expenses | 128.37 | 97.61 | 84.78 | 85.98 | 92.29 |
| Other Expenses | 1098.52 | 878.97 | 711.43 | 475.88 | 370.62 |
| Total Expenses | 11268.90 | 9176.11 | 7624.02 | 5831.49 | 4180.79 |
| | | | | | |
| Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 773.75 | 556.67 | 384.17 | 249.81 | 145.15 |
| | | | | | |
| Exceptional Items | 12.51 | 0.00 | 170.81 | 0.00 | 0.00 |
| Profit/Loss Before Tax | 786.26 | 556.67 | 554.98 | 249.81 | 145.15 |
| | | | | | |
| Tax Expenses-Continued Operations | | | | | |
| Current Tax | 188.87 | 134.89 | 135.03 | 62.98 | 27.75 |
| Deferred Tax | 4.78 | 7.96 | 19.66 | 19.92 | 19.34 |
| Total Tax Expenses | 193.65 | 142.85 | 154.69 | 82.90 | 47.09 |
| Profit/Loss After Tax And Before ExtraOrdinary Items | 592.61 | 413.82 | 400.29 | 166.91 | 98.06 |
| | | | | | |
| Profit/Loss From Continuing Operations | 592.61 | 413.82 | 400.29 | 166.91 | 98.06 |
| | | | | | |
| Profit/Loss For The Period | 592.61 | 413.82 | 400.29 | 166.91 | 98.06 |
| | | | | | |
| Minority Interest | -0.04 | 0.64 | -0.23 | -0.29 | -0.31 |
| Share Of Profit/Loss Of Associates | -1.33 | 0.49 | 0.40 | 1.09 | 2.60 |
| Consolidated Profit/Loss After MI And Associates | 591.24 | 414.95 | 400.46 | 167.71 | 100.35 |
| | | | | | |
| OTHER INFORMATION | | | | | |
| | | | | | |
| EARNINGS PER SHARE | | | | | |
| Basic EPS (Rs.) | 28.76 | 20.77 | 41.60 | 17.44 | 10.42 |
| Diluted EPS (Rs.) | 28.76 | 20.77 | 41.60 | 17.44 | 10.42 |
| | | | | | |
| DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
| Equity Share Dividend | 143.92 | 115.58 | 96.31 | 38.53 | 0.00 |
