|
Samvardhana Motherson International Ltd.
|
Nine Months RESULTS
|
|
|
You can view the
Nine Months Results
for the last 5 years.
|
Market Cap. (Rs.)
|
122758.72 Cr.
|
P/BV
|
3.52
|
Book Value (Rs.)
|
33.05
|
|
52 Week High/Low (Rs.)
|
118/72
|
FV/ML
|
1/1
|
P/E(X)
|
32.28
|
|
Bookclosure
|
18/07/2025
|
EPS (Rs.)
|
3.60
|
Div Yield (%)
|
0.73
|
|
(Rs. in Crs.)
| Net Sales/Income from operations | 83999.39 | 71392.59 | 56101.70 | 45920.61 | 40115.22 |
| Other Operating Income | 346.35 | 240.94 | 0.00 | 430.64 | 282.78 |
| Total Income From Operations | 84345.74 | 71633.53 | 56101.70 | 46351.25 | 40398.00 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 45829.77 | 40358.82 | 32638.40 | 26959.02 | 22813.31 |
| Purchase of Traded Goods | 511.44 | 361.54 | 336.63 | 85.87 | 365.13 |
| Increase/Decrease in Stocks | -1151.05 | -529.49 | -370.00 | -341.35 | -150.16 |
| Employees Cost | 21170.98 | 16851.60 | 12969.35 | 11315.41 | 10150.15 |
| Depreciation | 3279.77 | 2722.67 | 2296.14 | 2222.02 | 2169.27 |
| Other Expenses | 10075.55 | 8408.00 | 6463.11 | 5092.06 | 4582.90 |
| Total Expenses | 79716.46 | 68173.14 | 54333.63 | 45333.03 | 39930.60 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 4629.28 | 3460.39 | 1768.07 | 1018.22 | 467.40 |
| Other Income | 441.32 | 272.96 | 304.98 | 364.58 | 167.78 |
| P/L Before Interest, Excpt. Items & Tax | 5070.60 | 3733.35 | 2073.05 | 1382.80 | 635.18 |
| Interest | 1456.77 | 1360.83 | 502.50 | 381.44 | 374.98 |
| P/L Before Exceptional Items & Tax | 3613.83 | 2372.52 | 1570.55 | 1001.36 | 260.20 |
| Exceptional Items | 0.00 | -250.26 | -99.37 | -0.49 | -62.07 |
| P/L Before Tax | 3613.83 | 2122.26 | 1471.18 | 1000.87 | 198.13 |
| Tax | 978.94 | 707.74 | 481.31 | 341.36 | -134.98 |
| P/L After Tax from Ordinary Activities | 2634.89 | 1414.52 | 989.87 | 659.51 | 333.11 |
| Extra Ordinary Item | 0.00 | 0.00 | 0.00 | 364.23 | 156.52 |
| Net Profit/Loss For the Period | 2634.89 | 1414.52 | 989.87 | 1023.74 | 489.63 |
| Share Of P/L Of Associates | 395.45 | 161.05 | -19.39 | 27.13 | 61.05 |
| Net P/L After Minority Interest & Share Of Associates | 3030.34 | 1575.57 | 970.48 | 1050.87 | 550.68 |
| | | | | | |
| Equity Share Capital | 703.63 | 677.64 | 677.64 | 315.79 | 315.79 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 3.74 | 1.98 | 1.24 | 2.38 | 1.03 |
| Diluted EPS (Rs.) | 3.74 | 1.98 | 1.24 | 2.38 | 1.03 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 3.74 | 1.98 | 1.24 | 2.38 | 1.03 |
| Diluted EPS (Rs.) | 4.31 | 1.98 | 1.24 | 2.38 | 1.03 |
| | | | | | |
| PBITOE Margin (%) | 5.48 | 4.83 | 3.15 | 2.19 | 1.15 |
| PBTE Margin (%) | 4.28 | 3.31 | 2.79 | 2.16 | 0.64 |
| PBT Margin (%) | 4.28 | 2.96 | 2.62 | 2.15 | 0.49 |
| PAT Margin (%) | 3.12 | 1.97 | 1.76 | 2.20 | 1.21 |
| PAT After MI And SOA Margin (%) | 3.59 | 2.19 | 1.72 | 2.26 | 1.36 |
