|
Frog Innovations Ltd.
|
Nine Months RESULTS
|
|
|
You can view the
Nine Months Results
for the last 5 years.
|
Market Cap. (Rs.)
|
256.65 Cr.
|
P/BV
|
1.60
|
Book Value (Rs.)
|
102.84
|
|
52 Week High/Low (Rs.)
|
458/150
|
FV/ML
|
10/400
|
P/E(X)
|
10.90
|
|
Bookclosure
|
12/08/2024
|
EPS (Rs.)
|
15.14
|
Div Yield (%)
|
0.00
|
|
(Rs. in Crs.)
| Net Sales/Income from operations | 170.91 | 113.24 | 104.06 |
| Total Income From Operations | 170.91 | 113.24 | 104.06 |
| | | | |
| EXPENDITURE | | | |
| Consumption of Raw Materials | 102.89 | 64.90 | 53.34 |
| Increase/Decrease in Stocks | -7.65 | -1.45 | -0.32 |
| Employees Cost | 14.51 | 12.06 | 9.66 |
| Depreciation | 3.63 | 1.91 | 1.07 |
| Other Expenses | 32.68 | 24.85 | 24.78 |
| Total Expenses | 146.07 | 102.27 | 88.51 |
| | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 24.84 | 10.97 | 15.54 |
| Other Income | 2.58 | 0.76 | 0.74 |
| P/L Before Interest, Excpt. Items & Tax | 27.42 | 11.73 | 16.28 |
| Interest | 0.34 | 0.18 | 0.51 |
| P/L Before Exceptional Items & Tax | 27.08 | 11.55 | 15.77 |
| Exceptional Items | 0.00 | 0.07 | 0.00 |
| P/L Before Tax | 27.08 | 11.61 | 15.77 |
| Tax | 6.55 | 3.47 | 4.65 |
| P/L After Tax from Ordinary Activities | 20.53 | 8.14 | 11.12 |
| Adjustments | 0.03 | 0.00 | 0.00 |
| Net Profit/Loss For the Period | 20.56 | 8.14 | 11.12 |
| Net P/L After Minority Interest & Share Of Associates | 20.56 | 8.14 | 11.12 |
| | | | |
| Equity Share Capital | 15.47 | 15.39 | 13.23 |
| EPS Before Extra Ordinary * | | | |
| Basic EPS (Rs.) | 13.30 | 5.29 | 8.41 |
| Diluted EPS (Rs.) | 13.30 | 5.29 | 8.41 |
| EPS After Extra Ordinary * | | | |
| Basic EPS (Rs.) | 13.30 | 5.29 | 8.41 |
| Diluted EPS (Rs.) | 13.30 | 5.29 | 8.41 |
| | | | |
| PBITOE Margin (%) | 14.53 | 9.68 | 14.93 |
| PBTE Margin (%) | 15.84 | 10.19 | 15.15 |
| PBT Margin (%) | 15.84 | 10.25 | 15.15 |
| PAT Margin (%) | 12.03 | 7.19 | 10.68 |
| PAT After MI And SOA Margin (%) | 12.03 | 7.19 | 10.68 |
