|
Samvardhana Motherson International Ltd.
|
QUARTERLY RESULTS
|
|
|
You can view the
Quaterly Results
for the last 5 years.
|
Market Cap. (Rs.)
|
122758.72 Cr.
|
P/BV
|
3.52
|
Book Value (Rs.)
|
33.05
|
|
52 Week High/Low (Rs.)
|
118/72
|
FV/ML
|
1/1
|
P/E(X)
|
32.28
|
|
Bookclosure
|
18/07/2025
|
EPS (Rs.)
|
3.60
|
Div Yield (%)
|
0.73
|
|
(Rs. in Crs.)
| Net Sales/Income from operations | 29876.01 | 29942.83 | 29119.31 | 27665.92 | 27811.86 |
| Other Operating Income | 296.96 | 269.17 | 197.52 | 0.00 | 0.00 |
| Total Income From Operations | 30172.97 | 30212.00 | 29316.83 | 27665.92 | 27811.86 |
| | | | | | |
| EXPENDITURE | | | | | |
| Consumption of Raw Materials | 16338.58 | 16238.47 | 14202.90 | 15449.72 | 14865.59 |
| Purchase of Traded Goods | 371.62 | 90.23 | 262.45 | 214.29 | 158.55 |
| Increase/Decrease in Stocks | -207.26 | -186.37 | 1396.67 | -1030.33 | 57.62 |
| Employees Cost | 7440.05 | 7936.24 | 7215.98 | 7117.09 | 6883.45 |
| Depreciation | 1217.86 | 1032.93 | 1213.66 | 1112.36 | 1102.84 |
| Other Expenses | 3619.26 | 3871.88 | 3595.97 | 3229.35 | 3398.71 |
| Total Expenses | 28780.11 | 28983.38 | 27887.63 | 26092.48 | 26466.76 |
| | | | | | |
| P/L Before Other Inc. , Int., Excpt. Items & Tax | 1392.86 | 1228.62 | 1429.20 | 1573.44 | 1345.10 |
| Other Income | 121.22 | 80.48 | 116.39 | 111.20 | 259.24 |
| P/L Before Interest, Excpt. Items & Tax | 1514.08 | 1309.10 | 1545.59 | 1684.64 | 1604.34 |
| Interest | 386.54 | 425.04 | 425.62 | 466.13 | 546.16 |
| P/L Before Exceptional Items & Tax | 1127.54 | 884.06 | 1119.97 | 1218.51 | 1058.18 |
| Exceptional Items | -36.16 | -136.49 | 0.00 | 0.00 | 0.00 |
| P/L Before Tax | 1091.38 | 747.57 | 1119.97 | 1218.51 | 1058.18 |
| Tax | 391.38 | 265.75 | 136.64 | 337.32 | 293.60 |
| P/L After Tax from Ordinary Activities | 700.00 | 481.82 | 983.33 | 881.19 | 764.58 |
| Net Profit/Loss For the Period | 700.00 | 481.82 | 983.33 | 881.19 | 764.58 |
| Minority Interest | -18.63 | -94.25 | -64.88 | -105.72 | -69.07 |
| Share Of P/L Of Associates | 145.63 | 124.27 | 132.05 | 103.16 | 184.23 |
| Net P/L After Minority Interest & Share Of Associates | 827.00 | 511.84 | 1050.50 | 878.63 | 879.74 |
| | | | | | |
| Equity Share Capital | 1055.44 | 703.63 | 703.63 | 703.63 | 703.63 |
| EPS Before Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 0.78 | 0.48 | 1.49 | 1.25 | 1.29 |
| Diluted EPS (Rs.) | 0.78 | 0.48 | 1.49 | 1.25 | 1.29 |
| EPS After Extra Ordinary * | | | | | |
| Basic EPS (Rs.) | 0.78 | 0.48 | 1.49 | 1.25 | 1.29 |
| Diluted EPS (Rs.) | 0.78 | 0.48 | 1.49 | 1.25 | 1.29 |
| | | | | | |
| PBITOE Margin (%) | 4.61 | 4.06 | 4.87 | 5.68 | 4.83 |
| PBTE Margin (%) | 3.73 | 2.92 | 3.82 | 4.40 | 3.80 |
| PBT Margin (%) | 3.61 | 2.47 | 3.82 | 4.40 | 3.80 |
| PAT Margin (%) | 2.31 | 1.59 | 3.35 | 3.18 | 2.74 |
| PAT After MI And SOA Margin (%) | 2.74 | 1.69 | 3.58 | 3.17 | 3.16 |
