|
Lupin Ltd.
|
Ratio Analysis
|
|
|
You can view the
Ratio Analysis
for the last 5 years.
|
Market Cap. (Rs.)
|
104574.41 Cr.
|
P/BV
|
5.02
|
Book Value (Rs.)
|
455.22
|
|
52 Week High/Low (Rs.)
|
2494/1837
|
FV/ML
|
2/1
|
P/E(X)
|
19.61
|
|
Bookclosure
|
25/07/2025
|
EPS (Rs.)
|
116.64
|
Div Yield (%)
|
0.79
|
|
| Months | 12 | 12 | 12 | 12 | 12 |
| Source Of Info (AR = Annual Report, PR = Press Release) | PR | AR | AR | AR | AR |
| FaceValue | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | | |
| PER SHARE RATIOS | | | | | |
| | | | | | |
| Basic EPS (Rs.) | 116.75 | 71.95 | 42.05 | 9.46 | -33.65 |
| Diluted EPS (Rs.) | 116.44 | 71.95 | 41.87 | 9.41 | -33.65 |
| Cash EPS (Rs.) | 147.22 | 98.02 | 68.74 | 29.20 | 3.28 |
| Book Value[Excl.RevalReserv]/Share (Rs.) | 490.99 | 376.77 | 315.41 | 275.67 | 268.91 |
| Book Value[Incl.RevalReserv]/Share (Rs.) | 490.99 | 376.77 | 315.41 | 275.67 | 268.91 |
| Revenue From Operations / Share (Rs.) | 611.51 | 497.33 | 439.12 | 365.75 | 360.96 |
| PBDIT / Share (Rs.) | 202.11 | 120.00 | 86.26 | 41.13 | 9.44 |
| PBIT / Share (Rs.) | 172.02 | 94.39 | 59.99 | 21.78 | -27.06 |
| PBT / Share (Rs.) | 150.32 | 87.93 | 53.15 | 15.75 | -30.20 |
| Net Profit / Share (Rs.) | 117.14 | 72.41 | 42.47 | 9.84 | -33.22 |
| NP After MI And SOA / Share (Rs.) | 116.64 | 71.87 | 42.01 | 9.45 | -33.62 |
| | | | | | |
| PROFITABILITY RATIOS | | | | | |
| | | | | | |
| PBDIT Margin (%) | 33.05 | 24.12 | 19.64 | 11.24 | 2.61 |
| PBIT Margin (%) | 28.13 | 18.97 | 13.66 | 5.95 | -7.49 |
| PBT Margin (%) | 24.58 | 17.68 | 12.10 | 4.30 | -8.36 |
| Net Profit Margin (%) | 19.15 | 14.55 | 9.67 | 2.69 | -9.20 |
| NP After MI And SOA Margin (%) | 19.07 | 14.45 | 9.56 | 2.58 | -9.31 |
| Return on Networth / Equity (%) | 23.75 | 19.07 | 13.39 | 3.45 | -12.57 |
| Return on Capital Employeed (%) | 30.58 | 21.29 | 17.64 | 7.23 | -9.07 |
| Return On Assets (%) | 13.90 | 11.23 | 7.97 | 1.87 | -7.00 |
| Long Term Debt / Equity (X) | 0.07 | 0.10 | 0.00 | 0.00 | 0.01 |
| Total Debt / Equity (X) | 0.26 | 0.29 | 0.18 | 0.34 | 0.31 |
| Asset Turnover Ratio (%) | 0.82 | 0.85 | 0.85 | 0.50 | 0.51 |
| | | | | | |
| LIQUIDITY RATIOS | | | | | |
| | | | | | |
| Current Ratio (X) | 1.90 | 1.87 | 1.58 | 1.34 | 1.51 |
| Quick Ratio (X) | 1.42 | 1.26 | 0.99 | 0.85 | 0.94 |
| Inventory Turnover Ratio (X) | 4.84 | 4.35 | 0.87 | 0.82 | 0.77 |
| Dividend Payout Ratio (NP) (%) | 0.00 | 11.11 | 9.50 | 42.28 | -19.31 |
| Dividend Payout Ratio (CP) (%) | 0.00 | 8.19 | 5.85 | 13.87 | 225.82 |
| Earning Retention Ratio (%) | 0.00 | 88.89 | 90.50 | 57.72 | 119.31 |
| Cash Earning Retention Ratio (%) | 0.00 | 91.81 | 94.15 | 86.13 | -125.82 |
| | | | | | |
| COVERAGE RATIOS | | | | | |
| | | | | | |
| Interest Coverage Ratio (%) | 21.27 | 18.58 | 12.61 | 6.82 | 3.00 |
| Interest Coverage Ratio (Post Tax) (%) | 14.61 | 12.21 | 7.21 | 2.63 | -9.57 |
| | | | | | |
| VALUATION RATIOS | | | | | |
| | | | | | |
| Enterprise Value (Cr.) | 106059.04 | 94555.16 | 75275.95 | 32506.42 | 36722.71 |
| EV / Net Operating Revenue (X) | 3.79 | 4.16 | 3.76 | 1.95 | 2.24 |
| EV / EBITDA (X) | 11.48 | 17.26 | 19.15 | 17.37 | 85.62 |
| MarketCap / Net Operating Revenue (X) | 3.78 | 4.07 | 3.68 | 1.77 | 2.07 |
| Retention Ratios (%) | 0.00 | 88.88 | 90.49 | 57.71 | 119.31 |
| Price / BV (X) | 4.71 | 5.38 | 5.16 | 2.36 | 2.79 |
| Price / Net Operating Revenue (X) | 3.78 | 4.07 | 3.68 | 1.77 | 2.07 |
| EarningsYield | 0.05 | 0.03 | 0.02 | 0.01 | -0.04 |
