Tilaknagar Industries Ltd.
|
Income Statement
|
|
You can view the
Income Statement
for the last 5 years.
Market Cap. (Rs.)
|
4313.31 Cr.
|
P/BV
|
8.80
|
Book Value (Rs.)
|
25.44
|
52 Week High/Low (Rs.)
|
291/111
|
FV/ML
|
10/1
|
P/E(X)
|
28.78
|
Bookclosure
|
28/09/2023
|
EPS (Rs.)
|
7.78
|
Div Yield (%)
|
0.11
|
|
(Rs. in Crs.)
Months | 12 | 12 | 12 | 12 | 12 |
Source Of Info (AR = Annual Report, PR = Press Release) | AR | AR | AR | AR | AR |
FaceValue | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| | | | | |
INCOME | | | | | |
Revenue From Operations [Gross] | 2460.72 | 1788.06 | 1416.25 | 1480.98 | 1523.59 |
Less: Excise/Sevice Tax/Other Levies | 1304.92 | 1008.69 | 869.61 | 830.63 | 864.16 |
Revenue From Operations [Net] | 1155.81 | 779.37 | 546.63 | 650.35 | 659.42 |
Other Operating Revenues | 8.56 | 4.00 | 2.12 | 2.47 | 1.91 |
Total Operating Revenues | 1164.36 | 783.37 | 548.75 | 652.83 | 661.33 |
| | | | | |
Other Income | 7.50 | 10.47 | 11.42 | 29.94 | 5.21 |
Total Revenue | 1171.87 | 793.84 | 560.17 | 682.77 | 666.54 |
| | | | | |
EXPENSES | | | | | |
Cost Of Materials Consumed | 633.29 | 377.98 | 291.32 | 321.08 | 337.42 |
Changes In Inventories Of FG,WIP And Stock-In Trade | -16.98 | 4.43 | -13.94 | 31.12 | -17.75 |
Employee Benefit Expenses | 37.59 | 32.09 | 25.16 | 29.60 | 33.28 |
Finance Costs | 40.19 | 61.87 | 70.97 | 128.93 | 184.21 |
Depreciation And Amortisation Expenses | 32.35 | 32.74 | 33.12 | 32.98 | 36.75 |
Other Expenses | 373.28 | 256.75 | 192.12 | 322.97 | 252.25 |
Total Expenses | 1099.71 | 765.86 | 598.75 | 866.68 | 826.15 |
| | | | | |
Profit/Loss Before Exceptional, ExtraOrdinary Items And Tax | 72.15 | 27.98 | -38.58 | -183.91 | -159.62 |
| | | | | |
Exceptional Items | 77.74 | 13.22 | 0.00 | 455.18 | 0.00 |
Profit/Loss Before Tax | 149.89 | 41.19 | -38.58 | 271.27 | -159.62 |
| | | | | |
Tax Expenses-Continued Operations | | | | | |
Current Tax | 0.00 | 0.00 | 0.00 | 0.01 | 0.23 |
Less: MAT Credit Entitlement | 0.00 | 0.00 | 0.00 | 0.00 | 0.97 |
Deferred Tax | 0.00 | 0.00 | 0.00 | 0.33 | 0.64 |
Tax For Earlier Years | -0.01 | -4.00 | -0.18 | 1.20 | 0.00 |
Total Tax Expenses | -0.01 | -4.00 | -0.18 | 1.54 | -0.10 |
Profit/Loss After Tax And Before ExtraOrdinary Items | 149.90 | 45.19 | -38.40 | 269.73 | -159.51 |
| | | | | |
Profit/Loss From Continuing Operations | 149.90 | 45.19 | -38.40 | 269.73 | -159.51 |
| | | | | |
Profit/Loss For The Period | 149.90 | 45.19 | -38.40 | 269.73 | -159.51 |
Consolidated Profit/Loss After MI And Associates | 149.90 | 45.19 | -38.40 | 269.73 | -159.51 |
| | | | | |
OTHER INFORMATION | | | | | |
| | | | | |
EARNINGS PER SHARE | | | | | |
Basic EPS (Rs.) | 8.79 | 3.15 | -3.07 | 21.56 | -12.76 |
Diluted EPS (Rs.) | 8.56 | 3.08 | -3.07 | 21.49 | -12.76 |
| | | | | |
DIVIDEND AND DIVIDEND PERCENTAGE | | | | | |
Equity Share Dividend | 1.65 | 0.00 | 0.00 | 0.00 | 0.00 |